Jazz Pharmaceuticals Announces Third Quarter 2026 Financial Results
– Broad commercial execution drives record quarterly revenues of
– Company raises full year 2026 total revenue guidance –
– Ziihera® launched in HER2+ 1L mGEA –
– Xywav® revenues grew 12% YoY with 425 net patient adds in 3Q26 –
– Closed Actio acquisition, adding ABS-1230 (JZP6979) to rare epilepsy portfolio –
"Our third-quarter performance reflects sustained execution across the business and gives us confidence to raise our full-year total revenue guidance," said
Recent Key Highlights
- Achieved total revenues of
$1.2 billion in 3Q26, reflecting 10% year-over-year (YoY) growth. Received U.S. Food and Drug Administration (FDA ) approval and rapidly launched Ziihera-based combinations in first-line (1L) gastroesophageal adenocarcinoma (GEA).- Presented final analysis from the HERIZON-GEA-01 trial at
European Society for Medical Oncology Congress 2026 (ESMO), demonstrating sustained survival benefit at three years. Longer follow-up of Ziihera plus tislelizumab and chemotherapy showed an improved overall survival (OS) hazard ratio of 0.65, further supporting Ziihera-based combinations as standard-of-care. - Closed acquisition of
Actio Biosciences, Inc. (Actio ), adding ABS-1230 (JZP6979) to rare epilepsy portfolio. - Generated
$1 .3 billion in cash from operations in the first nine months of 2026. - Raised 2026 total revenue guidance to a range of
$4.775 -$4.85 billion .
Business Updates
Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:
- Xywav net product sales increased 12% YoY to $483 million in 3Q26.
- Robust new patient growth drove revenue, with approximately 425 net patient adds in 3Q26. There were approximately 17,550 active patients exiting the quarter, comprised of approximately 11,375 narcolepsy patients and approximately 6,175 idiopathic hypersomnia patients.
- Continued physician and patient demand for the differentiated benefits of low-sodium Xywav.
Epidiolex/Epidyolex® (cannabidiol):
- Epidiolex/Epidyolex net product sales decreased 2% YoY to $295 million in 3Q26. The 3Q26 growth rate was negatively affected by lower
U.S . gross-to-net deductions in 3Q25 and lower levels of inventory build in 3Q26 due to wholesaler buying patterns. - The PDUFA target action date for our New Drug Application (NDA) for the oral cannabidiol capsule formulation is
April 16, 2027 .
Ziihera (zanidatamab-hrii):
- Ziihera net product sales were $21 million in 3Q26.
- Ziihera received
FDA approval onAugust 25, 2026 , and was launched promptly for the first-line treatment of adult patients with HER2-positive (HER2+) unresectable locally advanced or metastatic GEA. - Promising early demand from first full month of 1L GEA launch with ~40% increase in average demand vials per selling day and a threefold increase in new ordering accounts, 80% of which are community based.
- Positive results from the second and final OS analysis for the HERIZON-GEA-01 trial were presented at ESMO. Mature HERIZON-GEA-01 results showed Ziihera plus chemotherapy delivered statistically significant and clinically meaningful OS benefit. Nearly 40% of patients were alive at three years with Ziihera plus tislelizumab and chemotherapy, irrespective of PD-L1 status, achieving a median OS of 27 months.
- NCCN Clinical Practice Guidelines in Oncology® (NCCN Guidelines®) for Gastric Cancer, and Esophageal and Esophagogastric Junction Cancers, were updated to include Ziihera (zanidatamab-hrii) in combination with chemotherapy, with and without Tevimbra® (tislelizumab-jsgr), as a preferred regimen for first-line treatment of adult patients with HER2+ unresectable locally advanced or metastatic GEA.
Modeyso™ (dordaviprone):
- Modeyso net product sales were $61 million in 3Q26 with approximately 725 patients having received Modeyso from product launch in
August 2025 through the end of 3Q26. - The company anticipates the OS interim analysis for the event-driven Phase 3 ACTION trial in 1H27, based on the current pace of event accrual.
Zepzelca® (lurbinectedin):
- Zepzelca net product sales increased 32% YoY to $104 million in 3Q26, driven by continued uptake of the Zepzelca and atezolizumab combination in the 1L maintenance extensive-stage small-cell lung cancer setting, partially offset by a decline in second-line use.
- On
September 30, 2026 , theFDA approved the label supplement removing the second-line indication.
Actio Acquisition:
- Completed the
Actio acquisition inSeptember 2026 , adding ABS-1230 (JZP6979) to rare epilepsy portfolio. - Potential first-in-class precision therapy for KCNT1-related epilepsy which has demonstrated meaningful seizure reductions in an early clinical proof-of-concept trial in children with KCNT1 epilepsy.
- Currently being evaluated in the ongoing Phase 1b/2a KYRON trial designed to serve as a registrational study to support an NDA submission in the
U.S . - Expect to present initial patient data at a medical meeting in 4Q26.
Capital Structure
In the third quarter of 2026, the company completed a private placement of
Additionally, in the third quarter, the company amended and extended the company's Term Loan B, reducing the applicable margin by 50 basis points and extending the maturity by five years to
Financial Highlights
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
(In millions, except per share amounts) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Total revenues |
$ 1,243.0 |
|
$ 1,126.1 |
|
$ 3,520.2 |
|
$ 3,069.6 |
|
GAAP net income (loss) |
$ (483.4) |
|
$ 251.4 |
|
$ 2.5 |
|
$ (559.6) |
|
Non-GAAP adjusted net income (loss) |
$ (250.8) |
|
$ 500.7 |
|
$ 565.1 |
|
$ 101.0 |
|
GAAP earnings (loss) per share |
$ (7.48) |
|
$ 4.08 |
|
$ 0.04 |
|
$ (9.18) |
|
Non-GAAP adjusted earnings (loss) per share |
$ (3.88) |
|
$ 8.13 |
|
$ 8.23 |
|
$ 1.63 |
GAAP net loss and non-GAAP adjusted net loss in 3Q26 included acquired in-process research and development (IPR&D) expense of $754 million representing the value allocated to ABS-1230 (JZP6979) in the
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
Total Revenues
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
(In millions) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Xywav |
$ 482.8 |
|
$ 431.4 |
|
$ 1,362.2 |
|
$ 1,191.5 |
|
Xyrem |
31.2 |
|
35.7 |
|
92.9 |
|
108.3 |
|
Sleep |
514.0 |
|
467.1 |
|
1,455.1 |
|
1,299.8 |
|
Epidiolex/Epidyolex |
295.4 |
|
302.6 |
|
837.3 |
|
772.0 |
|
Epilepsy |
295.4 |
|
302.6 |
|
837.3 |
|
772.0 |
|
Zepzelca |
104.4 |
|
79.3 |
|
311.2 |
|
216.8 |
|
Rylaze/Enrylaze |
106.3 |
|
99.9 |
|
309.5 |
|
294.8 |
|
Defitelio/defibrotide |
60.7 |
|
51.7 |
|
170.1 |
|
140.5 |
|
Modeyso |
61.1 |
|
11.0 |
|
150.7 |
|
11.5 |
|
Vyxeos |
34.0 |
|
37.6 |
|
92.0 |
|
112.0 |
|
Ziihera |
20.6 |
|
8.3 |
|
49.3 |
|
16.3 |
|
Oncology |
387.1 |
|
287.8 |
|
1,082.8 |
|
791.9 |
|
Other |
— |
|
6.9 |
|
2.7 |
|
25.7 |
|
Product sales, net |
1,196.5 |
|
1,064.4 |
|
3,377.9 |
|
2,889.4 |
|
High-sodium oxybate AG royalty revenue |
38.4 |
|
52.9 |
|
116.9 |
|
155.9 |
|
Other royalty and contract revenues |
8.1 |
|
8.8 |
|
25.4 |
|
24.3 |
|
Total revenues |
$ 1,243.0 |
|
$ 1,126.1 |
|
$ 3,520.2 |
|
$ 3,069.6 |
Total revenues increased 10% YoY in 3Q26 primarily due to higher Xywav, Zepzelca and Ziihera net product sales and the inclusion of Modeyso net product sales, following
Operating Expenses and Income Tax Expense (Benefit)
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
(In millions, except percentages) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
GAAP: |
|
|
|
|
|
|
|
|
Cost of product sales |
$ 110.6 |
|
$ 128.9 |
|
$ 361.1 |
|
$ 349.8 |
|
Gross margin on total revenues |
91.1 % |
|
88.6 % |
|
89.7 % |
|
88.6 % |
|
Selling, general and administrative |
$ 407.9 |
|
$ 530.6 |
|
$ 1,149.8 |
|
$ 1,403.0 |
|
% of total revenues |
32.8 % |
|
47.1 % |
|
32.7 % |
|
45.7 % |
|
Research and development |
$ 211.9 |
|
$ 198.2 |
|
$ 615.4 |
|
$ 568.8 |
|
% of total revenues |
17.0 % |
|
17.6 % |
|
17.5 % |
|
18.5 % |
|
Acquired in-process research and development |
$ 754.2 |
|
$ 42.5 |
|
$ 831.2 |
|
$ 947.9 |
|
Gain on sale of priority review voucher |
$ — |
|
$ — |
|
$ (122.8) |
|
$ — |
|
Income tax expense (benefit) |
$ 24.5 |
|
$ (242.4) |
|
$ 48.7 |
|
$ (277.4) |
|
Effective tax rate |
(5.3) % |
|
N/A(1) |
|
94.9 % |
|
33.2 % |
|
_________________________ |
|
|
1. |
Not a meaningful metric due to minimal profit before tax in this period. |
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
(In millions, except percentages) |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Non-GAAP adjusted: |
|
|
|
|
|
|
|
|
Cost of product sales |
$ 105.1 |
|
$ 83.2 |
|
$ 290.2 |
|
$ 229.2 |
|
Gross margin on total revenues |
91.5 % |
|
92.6 % |
|
91.8 % |
|
92.5 % |
|
Selling, general and administrative |
$ 328.0 |
|
$ 460.1 |
|
$ 979.7 |
|
$ 1,242.7 |
|
% of total revenues |
26.4 % |
|
40.9 % |
|
27.8 % |
|
40.5 % |
|
Research and development |
$ 188.9 |
|
$ 169.9 |
|
$ 546.1 |
|
$ 496.7 |
|
% of total revenues |
15.2 % |
|
15.1 % |
|
15.5 % |
|
16.2 % |
|
Acquired in-process research and development |
$ 754.2 |
|
$ 42.5 |
|
$ 831.2 |
|
$ 947.9 |
|
Income tax expense (benefit) |
$ 72.1 |
|
$ (178.8) |
|
$ 187.7 |
|
$ (100.1) |
|
Effective tax rate |
(40.3) % |
|
(55.5) % |
|
24.9 % |
|
N/A(1) |
|
_________________________ |
|
|
1. |
Not a meaningful metric due to minimal profit before tax in this period. |
Changes in operating expenses and income tax expense (benefit) in 3Q26 over the prior year period are primarily due to the following:
- Cost of product sales, on a GAAP basis, decreased in 3Q26, primarily due to the full recognition of the inventory fair value step-up in the second quarter of 2026, partially offset by higher royalty expenses, driven by higher revenues of Modeyso and Zepzelca. Cost of product sales, on a non-GAAP adjusted basis, increased in 3Q26, primarily due to the higher royalty expenses.
- Selling, general and administrative (SG&A) expenses, on a GAAP and non-GAAP adjusted basis, decreased in 3Q26, primarily due to litigation settlements of
$152 million in 3Q25, partially offset, on a GAAP basis, by restructuring expenses of$34 million included in 3Q26. - Research and development (R&D) expenses, on a GAAP and non-GAAP adjusted basis, increased in 3Q26, reflecting continued investment in our pipeline portfolio and evidence generation.
- Acquired IPR&D of $754 million, on a GAAP and non-GAAP adjusted basis, in 3Q26, represents the value allocated to ABS-1230 (JZP6979) in the
Actio acquisition. - We recognized an income tax expense, on a GAAP and non-GAAP adjusted basis, in 3Q26 compared to an income tax benefit in 3Q25, which included a benefit of
$206 million on recognition of certainU.S . federal and state deferred tax assets acquired through our acquisition ofChimerix .
Cash Flow and Balance Sheet
As of
2026 Financial Guidance
|
|
Guidance provided as of |
||
|
(In millions) |
|
|
|
|
Total Revenues |
|
|
|
GAAP:
|
(In millions, except percentages) |
|
|
|
|
Gross margin % |
89% - 90% |
|
89% - 90% |
|
SG&A expenses |
|
|
|
|
R&D expenses |
|
|
|
|
Effective tax rate |
20% - 30% |
|
0% - 10% |
|
Weighted-average diluted shares outstanding |
69 - 70 |
|
69 - 70 |
Non-GAAP adjusted:
|
(In millions, except percentages) |
|
|
|
|
Gross margin % |
90.5% - 91.5%1 |
|
90% - 91% |
|
SG&A expenses |
|
|
|
|
R&D expenses |
|
|
|
|
Effective tax rate |
19.5% - 21.5%1 |
|
11.5% - 13.5% |
|
Weighted-average diluted shares outstanding |
69 - 70 |
|
69 - 70 |
|
___________________________ |
|
|
1. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included in the table titled "Reconciliation of 2026 GAAP to Non-GAAP Guidance Measures." |
Conference Call Details
Interested parties may register for the call here or via the Investors section of the
A replay of the webcast will be available via the Investors section of the
About
Non-GAAP Financial Measures
To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release that exclude certain items that are included in the most directly comparable GAAP financial measures, as detailed in the accompanying tables. The company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the company's results from period to period, to its forward-looking guidance, and to identify operating trends in the company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the company's financial performance. Jazz Pharmaceuticals' management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the company's business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures. These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles in the reconciliation tables that follow. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.
Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including, but not limited to, statements related to: the company's growth prospects and future financial and operating results, including the company's 2026 financial guidance and the company's expectations related thereto, including with respect to anticipated catalysts; the company's advancement of pipeline programs and the timing of development activities, regulatory activities, approvals, and submissions related thereto; the prospective benefits of the company's acquisition of Actio and the potential of ABS-1230 (now JZP6979) for the treatment of KCNT1-related epilepsy; the company's expectations with respect to its regulatory submissions, including its NDA for a cannabidiol oral capsule formulation for potential use in existing approved Epidiolex/Epidyolex formulations and its NDA for JZP6979 in KCNT1-related epilepsy; and the company's development, regulatory and commercialization strategy, including the company's expectation of portfolio expansion through business development and its research and development engine; the company's expectations with respect to its products and product candidates and the potential of the company's products and product candidates and the potential regulatory path related thereto; the company's capital allocation and corporate development strategy; the commercial potential of the company's products; the company's views and expectations relating to its patent portfolio; and other statements that are not historical facts. These forward-looking statements are based on the company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties.
Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of, and revenue from, Xywav, Epidiolex/Epidyolex, Ziihera, Modeyso, Zepzelca and other lead marketed products; effectively launching and commercializing the company's other products and product candidates; the successful completion of development and regulatory activities with respect to the company's product candidates; obtaining and maintaining adequate coverage and reimbursement for the company's products; the time-consuming and uncertain regulatory approval process; the costly and time-consuming pharmaceutical product development process and the uncertainty of clinical success; global economic, financial, and healthcare system disruptions; protecting and enhancing the company's intellectual property rights and the company's commercial success being dependent upon the company obtaining, maintaining and defending intellectual property protection and exclusivity for its products and product candidates; delays or problems in the supply or manufacture of the company's products and product candidates; the company's ability to realize the anticipated benefits from its acquisition of Actio; complying with applicable U.S. and non-U.S. regulatory requirements; government investigations, legal proceedings and other actions; identifying and consummating corporate development transactions, financing these transactions and successfully integrating acquired products, product candidates and businesses; the company's ability to realize the anticipated benefits of its collaborations and license agreements with third parties; the sufficiency of the company's cash flows and capital resources; the company's ability to achieve targeted or expected future financial performance and results and the uncertainty of future tax, accounting and other provisions and estimates; the company's ability to meet its projected long-term goals and objectives, in the time periods that the company anticipates, or at all, and the inherent uncertainty and significant judgments and assumptions underlying the company's long-term goals and objectives; fluctuations in the market price and trading volume of the company's ordinary shares; and other risks and uncertainties affecting the company, including those described from time to time under the caption "Risk Factors" and elsewhere in the company's Securities and Exchange Commission filings and reports, including the company's Annual Report on Form 10-K for the year ended December 31, 2025, Quarterly Report on Form 10-Q for the quarter ended September 30, 2026 and future filings and reports by the company. Other risks and uncertainties of which the company is not currently aware may also affect the company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated.
|
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
|||||||
|
(In millions, except per share amounts) |
|||||||
|
(Unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Revenues: |
|
|
|
|
|
|
|
|
Product sales, net |
$ 1,196.5 |
|
$ 1,064.4 |
|
$ 3,377.9 |
|
$ 2,889.4 |
|
Royalties and contract revenues |
46.5 |
|
61.7 |
|
142.3 |
|
180.2 |
|
Total revenues |
1,243.0 |
|
1,126.1 |
|
3,520.2 |
|
3,069.6 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of product sales (excluding amortization of acquired developed technologies) |
110.6 |
|
128.9 |
|
361.1 |
|
349.8 |
|
Selling, general and administrative |
407.9 |
|
530.6 |
|
1,149.8 |
|
1,403.0 |
|
Research and development |
211.9 |
|
198.2 |
|
615.4 |
|
568.8 |
|
Intangible asset amortization |
171.8 |
|
168.4 |
|
514.1 |
|
484.9 |
|
Acquired in-process research and development |
754.2 |
|
42.5 |
|
831.2 |
|
947.9 |
|
Gain on sale of priority review voucher |
— |
|
— |
|
(122.8) |
|
— |
|
Total operating expenses |
1,656.4 |
|
1,068.6 |
|
3,348.8 |
|
3,754.4 |
|
Income (loss) from operations |
(413.4) |
|
57.5 |
|
171.4 |
|
(684.8) |
|
Interest expense, net |
(45.5) |
|
(48.6) |
|
(122.5) |
|
(149.7) |
|
Foreign exchange gain (loss) |
— |
|
0.1 |
|
2.4 |
|
(1.9) |
|
Income (loss) before income tax expense (benefit) and equity in loss of investees |
(458.9) |
|
9.0 |
|
51.3 |
|
(836.4) |
|
Income tax expense (benefit) |
24.5 |
|
(242.4) |
|
48.7 |
|
(277.4) |
|
Equity in loss of investees |
— |
|
— |
|
0.1 |
|
0.6 |
|
Net income (loss) |
$ (483.4) |
|
$ 251.4 |
|
$ 2.5 |
|
$ (559.6) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
Basic |
$ (7.48) |
|
$ 4.14 |
|
$ 0.04 |
|
$ (9.18) |
|
Diluted |
$ (7.48) |
|
$ 4.08 |
|
$ 0.04 |
|
$ (9.18) |
|
Weighted-average ordinary shares used in per share calculations - basic |
64.7 |
|
60.7 |
|
63.3 |
|
61.0 |
|
Weighted-average ordinary shares used in per share calculations - diluted |
64.7 |
|
61.6 |
|
68.6 |
|
61.0 |
|
|
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(In millions) |
|||
|
(Unaudited) |
|||
|
|
|||
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 2,036.4 |
|
$ 1,391.9 |
|
Investments |
820.0 |
|
1,050.0 |
|
Accounts receivable, net of allowances |
873.7 |
|
830.7 |
|
Inventories |
454.0 |
|
417.0 |
|
Prepaid expenses |
170.9 |
|
152.5 |
|
Other current assets |
258.4 |
|
323.9 |
|
Total current assets |
4,613.4 |
|
4,166.0 |
|
Property, plant and equipment, net |
224.8 |
|
199.9 |
|
Operating lease assets |
67.2 |
|
58.9 |
|
Intangible assets, net |
4,173.7 |
|
4,429.5 |
|
|
1,802.8 |
|
1,829.3 |
|
Deferred tax assets, net |
998.7 |
|
869.1 |
|
Deferred financing costs |
6.1 |
|
7.6 |
|
Other non-current assets |
111.0 |
|
99.0 |
|
Total assets |
$ 11,997.7 |
|
$ 11,659.3 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 380.3 |
|
$ 122.1 |
|
Accrued liabilities |
1,076.4 |
|
1,034.2 |
|
Current portion of long-term debt |
1,017.3 |
|
1,029.9 |
|
Income taxes payable |
59.2 |
|
56.3 |
|
Total current liabilities |
2,533.2 |
|
2,242.5 |
|
Long-term debt, less current portion |
4,552.1 |
|
4,328.4 |
|
Operating lease liabilities, less current portion |
60.7 |
|
50.9 |
|
Deferred tax liabilities, net |
506.1 |
|
594.5 |
|
Other non-current liabilities |
153.8 |
|
124.4 |
|
Total shareholders' equity |
4,191.8 |
|
4,318.6 |
|
Total liabilities and shareholders' equity |
$ 11,997.7 |
|
$ 11,659.3 |
|
|
|||
|
SUMMARY OF CASH FLOWS |
|||
|
(In millions) |
|||
|
(Unaudited) |
|||
|
|
|||
|
|
Nine Months Ended |
||
|
|
2026 |
|
2025 |
|
Net cash provided by operating activities |
$ 1,330.0 |
|
$ 993.3 |
|
Net cash used in investing activities |
(605.8) |
|
(1,137.8) |
|
Net cash used in financing activities |
(79.3) |
|
(948.8) |
|
Effect of exchange rates on cash and cash equivalents |
(0.4) |
|
6.5 |
|
Net increase (decrease) in cash and cash equivalents |
$ 644.5 |
|
$ (1,086.8) |
|
|
|||||||||||||||
|
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
|
(In millions, except per share amounts) |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
|
|
Net Loss |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
GAAP reported |
$ (483.4) |
|
$ (7.48) |
|
$ 251.4 |
|
$ 4.08 |
|
$ 2.5 |
|
$ 0.04 |
|
$ (559.6) |
|
$ (9.18) |
|
Intangible asset amortization |
171.8 |
|
2.66 |
|
168.4 |
|
2.73 |
|
514.1 |
|
7.49 |
|
484.9 |
|
7.83 |
|
Share-based compensation expense |
73.8 |
|
1.14 |
|
88.1 |
|
1.43 |
|
221.6 |
|
3.23 |
|
220.3 |
|
3.56 |
|
Acquisition accounting inventory fair value step-up |
— |
|
— |
|
40.4 |
|
0.66 |
|
54.1 |
|
0.79 |
|
107.3 |
|
1.73 |
|
Restructuring and other costs |
34.2 |
|
0.53 |
|
— |
|
— |
|
34.2 |
|
0.50 |
|
— |
|
— |
|
Gain on sale of PRV |
— |
|
— |
|
— |
|
— |
|
(122.8) |
|
(1.79) |
|
— |
|
— |
|
Integration related expenses1 |
0.4 |
|
0.01 |
|
16.0 |
|
0.26 |
|
0.4 |
|
0.01 |
|
25.4 |
|
0.41 |
|
Income tax effect of above adjustments |
(47.6) |
|
(0.74) |
|
(63.6) |
|
(1.03) |
|
(139.0) |
|
(2.04) |
|
(177.3) |
|
(2.86) |
|
Effect of potentially dilutive ordinary shares on non-GAAP adjusted EPS |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
0.14 |
|
Non-GAAP adjusted |
$ (250.8) |
|
$ (3.88) |
|
$ 500.7 |
|
$ 8.13 |
|
$ 565.1 |
|
$ 8.23 |
|
$ 101.0 |
|
$ 1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average ordinary shares used in diluted per share calculations - GAAP |
64.7 |
|
|
|
61.6 |
|
|
|
68.6 |
|
|
|
61.0 |
|
|
|
Dilutive effect of employee equity incentive and purchase plans |
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
Weighted-average ordinary shares used in diluted per share calculations - GAAP and non-GAAP |
64.7 |
|
|
|
61.6 |
|
|
|
68.6 |
|
|
|
61.9 |
|
|
|
________________________________________________ |
|
|
1. |
Integration related expenses with respect to the Actio acquisition and the |
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
|
|||||||||||||||||
|
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION - CERTAIN LINE ITEMS |
|||||||||||||||||
|
(In millions, except percentages) |
|||||||||||||||||
|
(Unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Three months ended |
||||||||||||||||
|
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
|
GAAP Reported |
$ 110.6 |
|
91.1 % |
|
$ 407.9 |
|
$ 211.9 |
|
$ 171.8 |
|
$ 754.2 |
|
$ 45.5 |
|
$ 24.5 |
|
(5.3) % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(171.8) |
|
— |
|
— |
|
— |
|
— |
|
Share-based compensation expense |
(5.5) |
|
0.4 |
|
(45.4) |
|
(22.9) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Restructuring and other costs |
— |
|
— |
|
(34.2) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Integration related expenses |
— |
|
— |
|
(0.3) |
|
(0.1) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
47.6 |
|
(35.0) |
|
Total of non-GAAP adjustments |
(5.5) |
|
0.4 |
|
(79.9) |
|
(23.0) |
|
(171.8) |
|
— |
|
— |
|
47.6 |
|
(35.0) |
|
Non-GAAP Adjusted |
$ 105.1 |
|
91.5 % |
|
$ 328.0 |
|
$ 188.9 |
|
$ — |
|
$ 754.2 |
|
$ 45.5 |
|
$ 72.1 |
|
(40.3) % |
|
|
|
||||||||||||||||
|
|
Three months ended |
||||||||||||||||
|
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
|
GAAP Reported |
$ 128.9 |
|
88.6 % |
|
$ 530.6 |
|
$ 198.2 |
|
$ 168.4 |
|
$ 42.5 |
|
$ 48.6 |
|
$ (242.4) |
|
N/A(1) |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(168.4) |
|
— |
|
— |
|
— |
|
— |
|
Share-based compensation expense |
(5.0) |
|
0.4 |
|
(61.3) |
|
(21.8) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Integration related expenses |
(0.3) |
|
— |
|
(9.2) |
|
(6.5) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Acquisition accounting inventory fair value step-up |
(40.4) |
|
3.6 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
63.6 |
|
N/A(1) |
|
Total of non-GAAP adjustments |
(45.7) |
|
4.0 |
|
(70.5) |
|
(28.3) |
|
(168.4) |
|
— |
|
— |
|
63.6 |
|
N/A(1) |
|
Non-GAAP Adjusted |
$ 83.2 |
|
92.6 % |
|
$ 460.1 |
|
$ 169.9 |
|
$ — |
|
$ 42.5 |
|
$ 48.6 |
|
$ (178.8) |
|
(55.5) % |
|
_________________________ |
|
|
1. |
Not a meaningful metric due to minimal GAAP profit before tax in this period. |
|
|
|
|
|||||||||||||||||
|
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION - CERTAIN LINE ITEMS |
|
|
|||||||||||||||||
|
(In millions, except percentages) |
|
|
|||||||||||||||||
|
(Unaudited) |
|
|
|||||||||||||||||
|
|
|
|
|||||||||||||||||
|
|
Nine months ended |
|
|
||||||||||||||||
|
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Gain on |
|
Acquired |
|
Interest |
|
Income |
|
Effective |
|
GAAP Reported |
$ 361.1 |
|
89.7 % |
|
$ 1,149.8 |
|
$ 615.4 |
|
$ 514.1 |
|
$ (122.8) |
|
$ 831.2 |
|
$ 122.5 |
|
$ 48.7 |
|
94.9 % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(514.1) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Share-based compensation expense |
(16.8) |
|
0.5 |
|
(135.6) |
|
(69.2) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Acquisition accounting inventory fair value step-up |
(54.1) |
|
1.6 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Restructuring and other costs |
— |
|
— |
|
(34.2) |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
Integration related expenses |
— |
|
— |
|
(0.3) |
|
(0.1) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Gain on sale of PRV |
— |
|
— |
|
— |
|
— |
|
— |
|
122.8 |
|
— |
|
— |
|
— |
|
— |
|
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
139.0 |
|
(70.0) |
|
Total of non-GAAP adjustments |
(70.9) |
|
2.1 |
|
(170.1) |
|
(69.3) |
|
(514.1) |
|
122.8 |
|
— |
|
— |
|
139.0 |
|
(70.0) |
|
Non-GAAP Adjusted |
$ 290.2 |
|
91.8 % |
|
$ 979.7 |
|
$ 546.1 |
|
$ — |
|
$ — |
|
$ 831.2 |
|
$ 122.5 |
|
$ 187.7 |
|
24.9 % |
|
|
|
||||||||||||||||||
|
|
Nine months ended |
||||||||||||||||||
|
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
||
|
GAAP Reported |
$ 349.8 |
|
88.6 % |
|
$ 1,403.0 |
|
$ 568.8 |
|
$ 484.9 |
|
$ 947.9 |
|
$ 149.7 |
|
$ (277.4) |
|
33.2 % |
||
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(484.9) |
|
— |
|
— |
|
— |
|
— |
||
|
Share-based compensation expense |
(13.0) |
|
0.4 |
|
(144.0) |
|
(63.3) |
|
— |
|
— |
|
— |
|
— |
|
— |
||
|
Integration related expenses |
(0.3) |
|
— |
|
(16.3) |
|
(8.8) |
|
— |
|
— |
|
— |
|
— |
|
— |
||
|
Acquisition accounting inventory fair value step-up |
(107.3) |
|
3.5 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
||
|
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
177.3 |
|
N/A(1) |
||
|
Total of non-GAAP adjustments |
(120.6) |
|
3.9 |
|
(160.3) |
|
(72.1) |
|
(484.9) |
|
— |
|
— |
|
177.3 |
|
N/A(1) |
||
|
Non-GAAP Adjusted |
$ 229.2 |
|
92.5 % |
|
$ 1,242.7 |
|
$ 496.7 |
|
$ — |
|
$ 947.9 |
|
$ 149.7 |
|
$ (100.1) |
|
N/A(1) |
||
|
_________________________ |
|
|
1. |
Not a meaningful metric due to minimal non-GAAP profit before tax in this period. |
|
|
|||
|
RECONCILIATION OF 2026 GAAP TO NON-GAAP GUIDANCE MEASURES |
|||
|
|
|||
|
|
|
||
|
(In millions, except percentages) |
Low |
|
High |
|
GAAP gross margin on total revenues |
89 % |
|
90 % |
|
Acquisition accounting inventory fair value step-up |
1 % |
|
1 % |
|
Share-based compensation expense |
0.5 % |
|
0.5 % |
|
Non-GAAP gross margin on total revenues |
90.5 % |
|
91.5 % |
|
|
|
|
|
|
GAAP SG&A expenses |
$ 1,544 |
|
$ 1,597 |
|
Share-based compensation expense |
(176) |
|
(186) |
|
Restructuring and other costs |
(34) |
|
(34) |
|
Integration related expenses |
(4) |
|
(7) |
|
Non-GAAP SG&A expenses |
$ 1,330 |
|
$ 1,370 |
|
|
|
|
|
|
GAAP R&D expenses |
$ 819 |
|
$ 876 |
|
Share-based compensation expense |
(93) |
|
(98) |
|
Integration related expenses |
(1) |
|
(3) |
|
Non-GAAP R&D expenses |
$ 725 |
|
$ 775 |
|
|
|
|
|
|
GAAP effective tax rate |
20 % |
|
30 % |
|
Income tax effect of GAAP to non-GAAP reconciling items |
(0.5) % |
|
(8.5) % |
|
Non-GAAP effective tax rate |
19.5 % |
|
21.5 % |
Contacts:
Investors:
InvestorInfo@jazzpharma.com
Media:
CorporateAffairsMediaInfo@jazzpharma.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2026-financial-results-302926800.html
SOURCE